Canonical source status: This Notion page is the editable source for the SFF one-page budget narrative. The live calculated budget tables remain in the SFF Share-Transfer Budget Model databases. Local markdown/PDF files are generated artifacts only.
Applicant: International Campaign to End War and Disease, a project of Accelerated Medicine Foundation Inc
Funding period: September 1, 2026 through August 31, 2028
Base request: $619,214.21
Minimum useful grant: $47,932.15
Ambitious request: $933,088.21
Maximum two-year SFF request: $1,060,637.81
Rule 14a-8 proxy proposals require holding $25,000 for one year, $15,000 for two years, or $2,000 for three years. The base request uses an approximately $35,000 one-year target per company so ordinary price movement does not immediately break eligibility.
| Company | Ticker | Quote | Shares for ~$35k | Cost |
|---|---|---|---|---|
| --- | ---: | ---: | ---: | ---: |
| Lockheed Martin | LMT | $527.96 | 67 | $35,373.32 |
| RTX | RTX | $194.91 | 180 | $35,083.80 |
| Northrop Grumman | NOC | $545.11 | 65 | $35,432.15 |
| Boeing | BA | $224.95 | 156 | $35,092.20 |
| General Dynamics | GD | $374.31 | 94 | $35,185.14 |
| L3Harris Technologies | LHX | $293.44 | 120 | $35,212.80 |
| GE Aerospace | GE | $356.03 | 99 | $35,246.97 |
| Huntington Ingalls Industries | HII | $289.47 | 121 | $35,025.87 |
| Leidos | LDOS | $107.18 | 327 | $35,047.86 |
| Kratos Defense & Security Solutions | KTOS | $50.38 | 695 | $35,014.10 |
| Total | $351,714.21 |
| Use of funds | Amount | Output |
|---|---|---|
| --- | ---: | --- |
| Ten-company proxy standing share basket | $351,714.21 | Hold roughly $35,000 in each target company for one-year Rule 14a-8 eligibility. |
| Securities counsel and compliance review | $25,000.00 | Review the shareholder love letters, share gifts to nonprofits, and any shareholder proposal before it is filed. |
| Registered delivery, brokerage, and admin | $2,500.00 | Board delivery, certified mail/registered agent handling, brokerage/account administration, and records. |
| Campaign Manager/Coordinator, 24 months | $240,000.00 | Fund one full-time Campaign Manager/Coordinator for 24 months at a $100,000 annual salary plus approximately 20% payroll taxes and benefits. The role leads nonprofit recruitment, shareholder and board outreach, legal coordination, share-transfer administration, public communications, reporting, and survey/registry oversight. It is open and not earmarked for any individual; the current coordinator may serve if no stronger candidate is identified. |
| Total | $619,214.21 | Shares in ten companies, legal review, mailing and brokerage costs, and 24 months of full-time campaign management. |
The minimum useful SFF grant is $47,932.15: one proxy-eligible company position using the highest current $35k-company cost in the basket ($35,432.15), $10,000 for initial securities counsel and transfer mechanics, and $2,500 for registered delivery, brokerage/admin, and first nonprofit contacts. There is no leftover padding.
The ambitious version still buys the same shares in ten companies ($351,714.21). It adds $296,374.00 to give one share to 1,000 nonprofits, using the current average cost of $296.374 per organization. It also pays $240,000 for a full-time Campaign Manager/Coordinator over 24 months, $30,000 for lawyers, and $15,000 for the public survey, participant list, software, and records ($5,000 to start plus $10 per participating nonprofit). Total: $933,088.21.
Here is exactly where the $1,060,637.81 maximum goes: the same shares in ten companies; $414,923.60 to give one share to 1,400 nonprofits, at the current average cost of $296.374 per organization; $240,000 for a full-time Campaign Manager/Coordinator over 24 months; $35,000 for lawyers; and $19,000 for the public survey, participant list, software, and records ($5,000 to start plus $10 per participating nonprofit). This is the most money the two-year plan can use. The public model separately estimates $873 billion to buy the weapons companies outright, $48.4 billion to begin influencing them without buying them, and $1.71 trillion to influence military, technology, and pharmaceutical companies. Any larger request needs its own team, a clear plan for buying more shares, and organizations that have agreed to join.